{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["zał. nr 2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"zał. nr 2","index":0,"n_rows":28,"n_cols":29,"rows_kept":28,"cut":false,"hidden":false,"merged":[[28,1,28,28],[27,14,27,18],[27,19,27,21],[27,22,27,25],[27,26,27,28],[27,1,27,2],[27,3,27,6],[27,7,27,8],[27,9,27,13],[26,14,26,18],[26,19,26,21],[26,22,26,25],[26,26,26,28],[26,1,26,2],[26,3,26,6],[26,7,26,8],[26,9,26,13],[24,14,24,18],[24,19,24,21],[24,22,24,25],[24,26,24,28],[24,1,24,2],[24,3,25,6],[24,7,24,8],[24,9,24,13],[25,0,25,2],[25,7,25,29],[23,14,23,18],[23,19,23,21],[23,22,23,25],[23,26,23,28],[23,1,23,2],[23,3,23,6],[23,7,23,8],[23,9,23,13],[22,14,22,18],[22,19,22,21],[22,22,22,25],[22,26,22,28],[22,1,22,2],[22,3,22,6],[22,7,22,8],[22,9,22,13],[20,14,20,18],[20,19,20,21],[20,22,20,25],[20,26,20,28],[20,1,20,2],[20,3,21,6],[20,7,20,8],[20,9,20,13],[21,0,21,2],[21,7,21,29],[18,14,18,18],[18,19,18,21],[18,22,18,25],[18,26,18,28],[18,1,18,2],[18,3,19,3],[18,7,18,8],[18,9,18,13],[19,0,19,2],[19,4,19,29],[17,14,17,18],[17,19,17,21],[17,22,17,25],[17,26,17,28],[17,1,17,2],[17,3,17,6],[17,7,17,8],[17,9,17,13],[16,14,16,18],[16,19,16,21],[16,22,16,25],[16,26,16,28],[16,1,16,2],[16,3,16,6],[16,7,16,8],[16,9,16,13],[14,14,14,18],[14,19,14,21],[14,22,14,25],[14,26,14,28],[14,1,14,2],[14,3,15,6],[14,7,14,8],[14,9,14,13],[15,0,15,2],[15,7,15,29],[13,14,13,18],[13,19,13,21],[13,22,13,25],[13,26,13,28],[13,1,13,2],[13,3,13,6],[13,7,13,8],[13,9,13,13],[12,14,12,18],[12,19,12,21],[12,22,12,25],[12,26,12,28],[12,1,12,2],[12,3,12,6],[12,7,12,8],[12,9,12,13],[9,26,10,28],[11,1,11,2],[11,3,11,6],[11,7,11,8],[11,9,11,13],[11,14,11,18],[11,19,11,21],[11,22,11,25],[11,26,11,28],[8,0,8,25],[9,1,10,2],[9,3,10,3],[9,4,10,4],[9,5,9,6],[9,7,10,8],[9,9,10,13],[9,14,10,18],[9,19,10,21],[9,22,10,25],[5,0,5,1],[5,10,5,11],[5,12,7,14],[5,18,5,19],[6,0,6,1],[6,10,6,11],[6,15,6,25],[7,0,7,11],[7,15,7,25],[4,18,4,19],[4,20,5,20],[4,21,4,22],[4,23,5,24],[5,21,5,22],[2,0,2,16],[2,17,2,29],[3,1,3,7],[3,8,3,25],[3,26,8,28],[4,0,4,1],[4,2,6,9],[4,11,4,12],[4,13,4,15],[4,16,5,17],[0,0,0,29],[1,0,1,23],[1,24,1,26],[1,28,1,29]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":24},"Strona",null,null,null,1]
[{"$nulls":17},"Dokument podpisany elektronicznie"]
[null,"Wykaz przedsięwzięć do WPF"]
[null,null,"Załącznik nr 2 do Uchwały Rady Gminy nr VIII/37/2015 z dnia 26 czerwca 2015 r."]
[{"$nulls":12},"kwoty w zł"]
[]
[]
[]
[null,"L.p.",null,"Nazwa i cel","Jednostka odpowiedzialna lub koordynująca","Okres realizacji",null,"Łączne nakłady finansowe",null,"Limit 2015",{"$nulls":4},"Limit 2016",{"$nulls":4},"Limit 2017",null,null,"Limit 2018",null,null,null,"Limit zobowiązań"]
[{"$nulls":5},"od","do"]
[null,1,null,"Wydatki na przedsięwzięcia-ogółem (1.1+1.2+1.3)",null,null,null,3726094.06,null,2391927.68,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,3726094.06]
[null,"1.a",null,"- wydatki bieżące",null,null,null,0,null,0,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,0]
[null,"1.b",null,"- wydatki majątkowe",null,null,null,3726094.06,null,2391927.68,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,3726094.06]
[null,"1.1",null,"Wydatki na programy, projekty lub zadania związane z programami realizowanymi z udziałem środków, o których mowa w art.5 ust.1 pkt 2 i 3 ustawy z dnia 27 sierpnia 2009.r. o finansach publicznych (Dz.U.Nr 157, poz.1240,z późn.zm.), z tego:",null,null,null,3726094.06,null,2391927.68,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,3726094.06]
[]
[null,"1.1.1",null,"- wydatki bieżące",null,null,null,0,null,0,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,0]
[null,"1.1.2",null,"- wydatki majątkowe",null,null,null,3726094.06,null,2391927.68,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,3726094.06]
[null,"1.1.2.1",null,"Trasy rowerowe w Polsce Wschodniej - województwo warmińsko-mazurskie - Zrównoważony rozwój potencjału turystycznego opartego o warunki naturalne","Urząd Gminy w Budrach",2014,2015,3726094.06,null,2391927.68,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,3726094.06]
[]
[null,"1.2",null,"Wydatki na programy, projekty lub zadania związane z umowami partnerstwa publiczno-prywatnego, z tego:",null,null,null,0,null,0,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,0]
[]
[null,"1.2.1",null,"- wydatki bieżące",null,null,null,0,null,0,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,0]
[null,"1.2.2",null,"- wydatki majątkowe",null,null,null,0,null,0,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,0]
[null,"1.3",null,"Wydatki na programy, projekty lub zadania pozostałe (inne niż wymienione w pkt 1.1 i 1.2),z tego",null,null,null,0,null,0,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,0]
[]
[null,"1.3.1",null,"- wydatki bieżące",null,null,null,0,null,0,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,0]
[null,"1.3.2",null,"- wydatki majątkowe",null,null,null,0,null,0,{"$nulls":4},0,{"$nulls":4},0,null,null,0,null,null,null,0]